| Stage | ATO | % of rev | NJR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $879M | 100.00% | $349M | 100.00% | ATO ×2.52 |
| Gross profit | $871M | 99.07% | $203M | 58.06% | ATO +41.0pp |
| Operating income | $320M | 36.45% | $32M | 9.13% | ATO +27.3pp |
| Pre-tax income | $303M | 34.50% | $11M | 3.28% | ATO +31.2pp |
| Net income | $243M | 27.61% | $10M | 2.77% | ATO +24.8pp |
| Stage | ATO | NJR | Gap · A − B |
|---|---|---|---|
| Revenue | $879M100.00% | $349M100.00% | ATO ×2.52 |
| Gross profit | 99.07%$871M | 58.06%$203M | ATO +41.0pp |
| Operating income | 36.45%$320M | 9.13%$32M | ATO +27.3pp |
| Pre-tax income | 34.50%$303M | 3.28%$11M | ATO +31.2pp |
| Net income |
| 27.61%$243M |
| 2.77%$10M |
| ATO +24.8pp |
No shared counterparties.