| Stage | ASO | % of rev | CENTA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $882M | 100.00% | ASO ×1.87 |
| Gross profit | $666M | 40.42% | $317M | 35.92% | ASO +4.5pp |
| Operating income | $246M | 14.96% | $126M | 14.26% | ASO +0.7pp |
| Pre-tax income | $178M | 10.83% | $120M | 13.55% | CENTA +2.7pp |
| Net income | $138M | 8.37% | $90M | 10.20% | CENTA +1.8pp |
| Stage | ASO | CENTA | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $882M100.00% | ASO ×1.87 |
| Gross profit | 40.42%$666M | 35.92%$317M | ASO +4.5pp |
| Operating income | 14.96%$246M | 14.26%$126M | ASO +0.7pp |
| Pre-tax income | 10.83%$178M | 13.55%$120M | CENTA +2.7pp |
| Net income |
| 8.37%$138M |
| 10.20%$90M |
| CENTA +1.8pp |
No disclosed counterparties: CENTA.
None