| Stage | AROC | % of rev | MOG-A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $371M | 100.00% | $1.1B | 100.00% | MOG-A ×3.01 |
| Gross profit | $245M | 65.86% | $347M | 31.10% | AROC +34.8pp |
| Operating income | $134M | 35.98% | $154M | 13.82% | AROC +22.2pp |
| Pre-tax income | $93M | 25.05% | $137M | 12.31% | AROC +12.7pp |
| Net income | $67M | 17.97% | $152M | 13.62% | AROC +4.4pp |
| Stage | AROC | MOG-A | Gap · A − B |
|---|---|---|---|
| Revenue | $371M100.00% | $1.1B100.00% | MOG-A ×3.01 |
| Gross profit | 65.86%$245M | 31.10%$347M | AROC +34.8pp |
| Operating income | 35.98%$134M | 13.82%$154M | AROC +22.2pp |
| Pre-tax income | 25.05%$93M | 12.31%$137M | AROC +12.7pp |
| Net income |
| 17.97%$67M |
| 13.62%$152M |
| AROC +4.4pp |
None
No disclosed counterparties: AROC.