| Stage | APTV | % of rev | VGNT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $2.5B | 100.00% | APTV ×1.31 |
| Gross profit | $690M | 21.57% | $330M | 13.47% | APTV +8.1pp |
| Operating income | $281M | 8.78% | $185M | 7.55% | APTV +1.2pp |
| Pre-tax income | $246M | 7.69% | $147M | 6.00% | APTV +1.7pp |
| Net income | $194M | 6.06% | $112M | 4.57% | APTV +1.5pp |
| Stage | APTV | VGNT | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $2.5B100.00% | APTV ×1.31 |
| Gross profit | 21.57%$690M | 13.47%$330M | APTV +8.1pp |
| Operating income | 8.78%$281M | 7.55%$185M | APTV +1.2pp |
| Pre-tax income | 7.69%$246M | 6.00%$147M | APTV +1.7pp |
| Net income |
| 6.06%$194M |
| 4.57%$112M |
| APTV +1.5pp |