| Stage | APTV | % of rev | HLLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $142M | 100.00% | APTV ×22.60 |
| Gross profit | $690M | 21.57% | $62M | 43.97% | HLLY +22.4pp |
| Operating income | $281M | 8.78% | $20M | 13.82% | HLLY +5.0pp |
| Pre-tax income | $246M | 7.69% | $10M | 7.38% | APTV +0.3pp |
| Net income | $194M | 6.06% | $8M | 5.53% | APTV +0.5pp |
| Stage | APTV | HLLY | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $142M100.00% | APTV ×22.60 |
| Gross profit | 21.57%$690M | 43.97%$62M | HLLY +22.4pp |
| Operating income | 8.78%$281M | 13.82%$20M | HLLY +5.0pp |
| Pre-tax income | 7.69%$246M | 7.38%$10M | APTV +0.3pp |
| Net income |
| 6.06%$194M |
| 5.53%$8M |
| APTV +0.5pp |