| Stage | APTV | % of rev | GTX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $930M | 100.00% | APTV ×3.44 |
| Gross profit | $690M | 21.57% | $206M | 22.15% | GTX +0.6pp |
| Operating income | $281M | 8.78% | $148M | 15.91% | GTX +7.1pp |
| Pre-tax income | $246M | 7.69% | $119M | 12.80% | GTX +5.1pp |
| Net income | $194M | 6.06% | $97M | 10.43% | GTX +4.4pp |
| Stage | APTV | GTX | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $930M100.00% | APTV ×3.44 |
| Gross profit | 21.57%$690M | 22.15%$206M | GTX +0.6pp |
| Operating income | 8.78%$281M | 15.91%$148M | GTX +7.1pp |
| Pre-tax income | 7.69%$246M | 12.80%$119M | GTX +5.1pp |
| Net income |
| 6.06%$194M |
| 10.43%$97M |
| GTX +4.4pp |
No shared counterparties.