| Stage | APTV | % of rev | CVGI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $208M | 100.00% | APTV ×15.37 |
| Gross profit | $690M | 21.57% | $28M | 13.50% | APTV +8.1pp |
| Operating income | $281M | 8.78% | $8M | 3.68% | APTV +5.1pp |
| Pre-tax income | $246M | 7.69% | $7M | 3.51% | APTV +4.2pp |
| Net income | $194M | 6.06% | $6M | 2.68% | APTV +3.4pp |
| Stage | APTV | CVGI | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $208M100.00% | APTV ×15.37 |
| Gross profit | 21.57%$690M | 13.50%$28M | APTV +8.1pp |
| Operating income | 8.78%$281M | 3.68%$8M | APTV +5.1pp |
| Pre-tax income | 7.69%$246M | 3.51%$7M | APTV +4.2pp |
| Net income |
| 6.06%$194M |
| 2.68%$6M |
| APTV +3.4pp |