| Stage | APTV | % of rev | ALSN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.3B | 100.00% | $1.6B | 100.00% | APTV ×2.09 |
| Gross profit | $775M | 23.67% | $515M | 32.89% | ALSN +9.2pp |
| Operating income | $367M | 11.21% | $291M | 18.58% | ALSN +7.4pp |
| Pre-tax income | $663M | 20.25% | $228M | 14.56% | APTV +5.7pp |
| Net income | $247M | 7.54% | $181M | 11.56% | ALSN +4.0pp |
| Stage | APTV | ALSN | Gap · A − B |
|---|---|---|---|
| Revenue | $3.3B100.00% | $1.6B100.00% | APTV ×2.09 |
| Gross profit | 23.67%$775M | 32.89%$515M | ALSN +9.2pp |
| Operating income | 11.21%$367M | 18.58%$291M | ALSN +7.4pp |
| Pre-tax income | 20.25%$663M | 14.56%$228M | APTV +5.7pp |
| Net income |
| 7.54%$247M |
| 11.56%$181M |
| ALSN +4.0pp |