| Stage | APH | % of rev | ABT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $10.2B | 100.00% | $12.6B | 100.00% | ABT ×1.23 |
| Gross profit | $4.0B | 39.26% | $7.3B | 57.71% | ABT +18.5pp |
| Operating income | $3.0B | 29.53% | $1.7B | 13.44% | APH +16.1pp |
| Pre-tax income | $2.8B | 27.66% | $1.5B | 12.10% | APH +15.6pp |
| Net income | $2.1B | 20.09% | $928M | 7.37% | APH +12.7pp |
| Stage | APH | ABT | Gap · A − B |
|---|---|---|---|
| Revenue | $10.2B100.00% | $12.6B100.00% | ABT ×1.23 |
| Gross profit | 39.26%$4.0B | 57.71%$7.3B | ABT +18.5pp |
| Operating income | 29.53%$3.0B | 13.44%$1.7B | APH +16.1pp |
| Pre-tax income | 27.66%$2.8B | 12.10%$1.5B | APH +15.6pp |
| Net income |
| 20.09%$2.1B |
| 7.37%$928M |
| APH +12.7pp |