| Stage | APG | % of rev | ULS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $816M | 100.00% | APG ×3.13 |
| Gross profit | $770M | 30.15% | $417M | 51.10% | ULS +21.0pp |
| Operating income | $202M | 7.91% | $150M | 18.38% | ULS +10.5pp |
| Pre-tax income | $155M | 6.07% | $338M | 41.42% | ULS +35.4pp |
| Net income | $114M | 4.46% | $254M | 31.13% | ULS +26.7pp |
| Stage | APG | ULS | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $816M100.00% | APG ×3.13 |
| Gross profit | 30.15%$770M | 51.10%$417M | ULS +21.0pp |
| Operating income | 7.91%$202M | 18.38%$150M | ULS +10.5pp |
| Pre-tax income | 6.07%$155M | 41.42%$338M | ULS +35.4pp |
| Net income |
| 4.46%$114M |
| 31.13%$254M |
| ULS +26.7pp |
No shared counterparties.