| Stage | APC | % of rev | KNTK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.8B | 100.00% | $581M | 100.00% | APC ×3.16 |
| Gross profit | $784M | 42.63% | $344M | 59.14% | KNTK +16.5pp |
| Operating income | $24M | 1.28% | $134M | 23.04% | KNTK +21.8pp |
| Pre-tax income | $16M | 0.89% | $138M | 23.65% | KNTK +22.8pp |
| Net income | $12M | 0.67% | $123M | 21.17% | KNTK +20.5pp |
| Stage | APC | KNTK | Gap · A − B |
|---|---|---|---|
| Revenue | $1.8B100.00% | $581M100.00% | APC ×3.16 |
| Gross profit | 42.63%$784M | 59.14%$344M | KNTK +16.5pp |
| Operating income | 1.28%$24M | 23.04%$134M | KNTK +21.8pp |
| Pre-tax income | 0.89%$16M | 23.65%$138M | KNTK +22.8pp |
| Net income |
| 0.67%$12M |
| 21.17%$123M |
| KNTK +20.5pp |
No disclosed counterparties: KNTK.
None