| Stage | AP | % of rev | GTN.A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $103M | 100.00% | $839M | 100.00% | GTN.A ×8.15 |
| Gross profit | $22M | 21.61% | $248M | 29.56% | GTN.A +7.9pp |
| Operating income | $5M | 4.93% | $136M | 16.21% | GTN.A +11.3pp |
| Pre-tax income | $3M | 2.75% | $19M | 2.26% | AP +0.5pp |
| Net income | $2M | 2.09% | $14M | 1.67% | AP +0.4pp |
| Stage | AP | GTN.A | Gap · A − B |
|---|---|---|---|
| Revenue | $103M100.00% | $839M100.00% | GTN.A ×8.15 |
| Gross profit | 21.61%$22M | 29.56%$248M | GTN.A +7.9pp |
| Operating income | 4.93%$5M | 16.21%$136M | GTN.A +11.3pp |
| Pre-tax income | 2.75%$3M | 2.26%$19M | AP +0.5pp |
| Net income |
| 2.09%$2M |
| 1.67%$14M |
| AP +0.4pp |
No disclosed counterparties: GTN.A.
None