| Stage | AMZN | % of rev | HNST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $202B | 100.00% | $83M | 100.00% | AMZN ×2424.21 |
| Gross profit | $77.4B | 38.31% | $40M | 48.45% | HNST +10.1pp |
| Operating income | $28.1B | 13.90% | $10M | 11.50% | AMZN +2.4pp |
| Pre-tax income | $26.9B | 13.31% | $11M | 12.91% | AMZN +0.4pp |
| Net income | $20.7B | 10.24% | $11M | 12.83% | HNST +2.6pp |
| Stage | AMZN | HNST | Gap · A − B |
|---|---|---|---|
| Revenue | $202B100.00% | $83M100.00% | AMZN ×2424.21 |
| Gross profit | 38.31%$77.4B | 48.45%$40M | HNST +10.1pp |
| Operating income | 13.90%$28.1B | 11.50%$10M | AMZN +2.4pp |
| Pre-tax income | 13.31%$26.9B | 12.91%$11M | AMZN +0.4pp |
| Net income |
| 10.24%$20.7B |
| 12.83%$11M |
| HNST +2.6pp |
No shared counterparties.