| Stage | AMTM | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.5B | 100.00% | $11.6B | 100.00% | V ×3.33 |
| Gross profit | $360M | 10.32% | $9.2B | 78.87% | V +68.6pp |
| Operating income | $144M | 4.13% | $6.9B | 59.12% | V +55.0pp |
| Pre-tax income | $94M | 2.69% | $6.8B | 58.74% | V +56.0pp |
| Net income | $66M | 1.89% | $5.6B | 48.38% | V +46.5pp |
| Stage | AMTM | V | Gap · A − B |
|---|---|---|---|
| Revenue | $3.5B100.00% | $11.6B100.00% | V ×3.33 |
| Gross profit | 10.32%$360M | 78.87%$9.2B | V +68.6pp |
| Operating income | 4.13%$144M | 59.12%$6.9B | V +55.0pp |
| Pre-tax income | 2.69%$94M | 58.74%$6.8B | V +56.0pp |
| Net income | 1.89%$66M | 48.38%$5.6B | V +46.5pp |
No shared counterparties.