| Stage | AMP | % of rev | SMP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.1B | 100.00% | $508M | 100.00% | AMP ×10.08 |
| Gross profit | $5.1B | 100.00% | $166M | 32.61% | AMP +67.4pp |
| Operating income | $1.4B | 27.89% | $50M | 9.88% | AMP +18.0pp |
| Pre-tax income | $1.4B | 27.89% | $45M | 8.83% | AMP +19.1pp |
| Net income | $1.1B | 22.01% | $14M | 2.83% | AMP +19.2pp |
| Stage | AMP | SMP | Gap · A − B |
|---|---|---|---|
| Revenue | $5.1B100.00% | $508M100.00% | AMP ×10.08 |
| Gross profit | 100.00%$5.1B | 32.61%$166M | AMP +67.4pp |
| Operating income | 27.89%$1.4B | 9.88%$50M | AMP +18.0pp |
| Pre-tax income | 27.89%$1.4B | 8.83%$45M | AMP +19.1pp |
| Net income |
| 22.01%$1.1B |
| 2.83%$14M |
| AMP +19.2pp |
None
No disclosed counterparties: AMP.