| Stage | AMN | % of rev | DK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $673M | 100.00% | $4.1B | 100.00% | DK ×6.07 |
| Gross profit | $206M | 30.58% | $365M | 8.93% | AMN +21.6pp |
| Operating income | $27M | 4.00% | $302M | 7.40% | DK +3.4pp |
| Pre-tax income | $20M | 2.96% | $222M | 5.43% | DK +2.5pp |
| Net income | $21M | 3.14% | $180M | 4.41% | DK +1.3pp |
| Stage | AMN | DK | Gap · A − B |
|---|---|---|---|
| Revenue | $673M100.00% | $4.1B100.00% | DK ×6.07 |
| Gross profit | 30.58%$206M | 8.93%$365M | AMN +21.6pp |
| Operating income | 4.00%$27M | 7.40%$302M | DK +3.4pp |
| Pre-tax income | 2.96%$20M | 5.43%$222M | DK +2.5pp |
| Net income |
| 3.14%$21M |
| 4.41%$180M |
| DK +1.3pp |
No disclosed counterparties: DK.
None