| Stage | AMCR | % of rev | ODC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.1B | 100.00% | $129M | 100.00% | AMCR ×47.40 |
| Gross profit | $1.2B | 18.91% | $36M | 27.83% | ODC +8.9pp |
| Operating income | $454M | 7.41% | $18M | 14.11% | ODC +6.7pp |
| Pre-tax income | $299M | 4.88% | $18M | 13.99% | ODC +9.1pp |
| Net income | $242M | 3.95% | $14M | 11.15% | ODC +7.2pp |
| Stage | AMCR | ODC | Gap · A − B |
|---|---|---|---|
| Revenue | $6.1B100.00% | $129M100.00% | AMCR ×47.40 |
| Gross profit | 18.91%$1.2B | 27.83%$36M | ODC +8.9pp |
| Operating income | 7.41%$454M | 14.11%$18M | ODC +6.7pp |
| Pre-tax income | 4.88%$299M | 13.99%$18M | ODC +9.1pp |
| Net income |
| 3.95%$242M |
| 11.15%$14M |
| ODC +7.2pp |
No shared counterparties.