| Stage | ALNT | % of rev | TER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $164M | 100.00% | $1.3B | 100.00% | TER ×7.94 |
| Gross profit | $60M | 36.61% | $771M | 59.06% | TER +22.4pp |
| Operating income | $22M | 13.56% | $402M | 30.78% | TER +17.2pp |
| Pre-tax income | $20M | 11.98% | $404M | 30.96% | TER +19.0pp |
| Net income | $15M | 9.32% | $348M | 26.63% | TER +17.3pp |
| Stage | ALNT | TER | Gap · A − B |
|---|---|---|---|
| Revenue | $164M100.00% | $1.3B100.00% | TER ×7.94 |
| Gross profit | 36.61%$60M | 59.06%$771M | TER +22.4pp |
| Operating income | 13.56%$22M | 30.78%$402M | TER +17.2pp |
| Pre-tax income | 11.98%$20M | 30.96%$404M | TER +19.0pp |
| Net income |
| 9.32%$15M |
| 26.63%$348M |
| TER +17.3pp |
No disclosed counterparties: ALNT, TER.