| Stage | ALCO | % of rev | JAKK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9M | 100.00% | $254M | 100.00% | JAKK ×28.12 |
| Gross profit | $4M | 44.76% | $82M | 32.06% | ALCO +12.7pp |
| Operating income | $2M | 20.86% | $37M | 14.70% | ALCO +6.2pp |
| Pre-tax income | $1M | 16.31% | $38M | 14.80% | ALCO +1.5pp |
| Net income | $2M | 17.33% | $30M | 11.76% | ALCO +5.6pp |
| Stage | ALCO | JAKK | Gap · A − B |
|---|---|---|---|
| Revenue | $9M100.00% | $254M100.00% | JAKK ×28.12 |
| Gross profit | 44.76%$4M | 32.06%$82M | ALCO +12.7pp |
| Operating income | 20.86%$2M | 14.70%$37M | ALCO +6.2pp |
| Pre-tax income | 16.31%$1M | 14.80%$38M | ALCO +1.5pp |
| Net income |
| 17.33%$2M |
| 11.76%$30M |
| ALCO +5.6pp |
No disclosed counterparties: JAKK.
None