| Stage | AIR | % of rev | SXI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $918M | 100.00% | $233M | 100.00% | AIR ×3.95 |
| Gross profit | $176M | 19.20% | $103M | 44.37% | SXI +25.2pp |
| Operating income | $69M | 7.55% | $40M | 17.38% | SXI +9.8pp |
| Pre-tax income | $55M | 6.03% | $32M | 13.83% | SXI +7.8pp |
| Net income | $40M | 4.37% | $24M | 10.39% | SXI +6.0pp |
| Stage | AIR | SXI | Gap · A − B |
|---|---|---|---|
| Revenue | $918M100.00% | $233M100.00% | AIR ×3.95 |
| Gross profit | 19.20%$176M | 44.37%$103M | SXI +25.2pp |
| Operating income | 7.55%$69M | 17.38%$40M | SXI +9.8pp |
| Pre-tax income | 6.03%$55M | 13.83%$32M | SXI +7.8pp |
| Net income |
| 4.37%$40M |
| 10.39%$24M |
| SXI +6.0pp |
No shared counterparties.