| Stage | AIAI | % of rev | ADP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $65M | 100.00% | $5.5B | 100.00% | ADP ×84.24 |
| Gross profit | $7M | 10.51% | $2.8B | 50.57% | ADP +40.1pp |
| Operating income | $873,000 | 1.34% | $1.5B | 26.64% | ADP +25.3pp |
| Pre-tax income | $589,000 | 0.90% | $1.5B | 26.50% | ADP +25.6pp |
| Net income | $589,000 | 0.90% | $1.1B | 20.49% | ADP +19.6pp |
| Stage | AIAI | ADP | Gap · A − B |
|---|---|---|---|
| Revenue | $65M100.00% | $5.5B100.00% | ADP ×84.24 |
| Gross profit | 10.51%$7M | 50.57%$2.8B | ADP +40.1pp |
| Operating income | 1.34%$873,000 | 26.64%$1.5B | ADP +25.3pp |
| Pre-tax income | 0.90%$589,000 | 26.50%$1.5B | ADP +25.6pp |
| Net income |
| 0.90%$589,000 |
| 20.49%$1.1B |
| ADP +19.6pp |