| Stage | AGCO | % of rev | JAZZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.3B | 100.00% | $1.2B | 100.00% | AGCO ×1.87 |
| Gross profit | $565M | 24.99% | $1.1B | 90.37% | JAZZ +65.4pp |
| Operating income | $116M | 5.13% | $248M | 20.54% | JAZZ +15.4pp |
| Pre-tax income | $68M | 3.01% | $211M | 17.46% | JAZZ +14.5pp |
| Net income | $50M | 2.21% | $193M | 15.96% | JAZZ +13.7pp |
| Stage | AGCO | JAZZ | Gap · A − B |
|---|---|---|---|
| Revenue | $2.3B100.00% | $1.2B100.00% | AGCO ×1.87 |
| Gross profit | 24.99%$565M | 90.37%$1.1B | JAZZ +65.4pp |
| Operating income | 5.13%$116M | 20.54%$248M | JAZZ +15.4pp |
| Pre-tax income | 3.01%$68M | 17.46%$211M | JAZZ +14.5pp |
| Net income |
| 2.21%$50M |
| 15.96%$193M |
| JAZZ +13.7pp |
No shared counterparties.