| Stage | AEO | % of rev | TJX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $15.2B | 100.00% | TJX ×11.00 |
| Gross profit | $672M | 48.69% | $5.1B | 33.41% | AEO +15.3pp |
| Operating income | $211M | 15.32% | $2.0B | 13.09% | AEO +2.2pp |
| Pre-tax income | $178M | 12.90% | $2.0B | 13.29% | TJX +0.4pp |
| Net income | $134M | 9.68% | $1.5B | 10.01% | TJX +0.3pp |
| Stage | AEO | TJX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $15.2B100.00% | TJX ×11.00 |
| Gross profit | 48.69%$672M | 33.41%$5.1B | AEO +15.3pp |
| Operating income | 15.32%$211M | 13.09%$2.0B | AEO +2.2pp |
| Pre-tax income | 12.90%$178M | 13.29%$2.0B | TJX +0.4pp |
| Net income |
| 9.68%$134M |
| 10.01%$1.5B |
| TJX +0.3pp |