| Stage | AEO | % of rev | AMN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $673M | 100.00% | AEO ×2.05 |
| Gross profit | $672M | 48.69% | $206M | 30.58% | AEO +18.1pp |
| Operating income | $211M | 15.32% | $27M | 4.00% | AEO +11.3pp |
| Pre-tax income | $178M | 12.90% | $20M | 2.96% | AEO +9.9pp |
| Net income | $134M | 9.68% | $21M | 3.14% | AEO +6.5pp |
| Stage | AEO | AMN | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $673M100.00% | AEO ×2.05 |
| Gross profit | 48.69%$672M | 30.58%$206M | AEO +18.1pp |
| Operating income | 15.32%$211M | 4.00%$27M | AEO +11.3pp |
| Pre-tax income | 12.90%$178M | 2.96%$20M | AEO +9.9pp |
| Net income |
| 9.68%$134M |
| 3.14%$21M |
| AEO +6.5pp |