| Stage | ADT | % of rev | GATX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $598M | 100.00% | ADT ×2.19 |
| Gross profit | $1.0B | 79.92% | $454M | 75.97% | ADT +3.9pp |
| Operating income | $316M | 24.07% | $244M | 40.82% | GATX +16.7pp |
| Pre-tax income | $216M | 16.45% | $101M | 16.89% | GATX +0.4pp |
| Net income | $154M | 11.72% | $107M | 17.93% | GATX +6.2pp |
| Stage | ADT | GATX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $598M100.00% | ADT ×2.19 |
| Gross profit | 79.92%$1.0B | 75.97%$454M | ADT +3.9pp |
| Operating income | 24.07%$316M | 40.82%$244M | GATX +16.7pp |
| Pre-tax income | 16.45%$216M | 16.89%$101M | GATX +0.4pp |
| Net income |
| 11.72%$154M |
| 17.93%$107M |
| GATX +6.2pp |
No shared counterparties.