| Stage | ADP | % of rev | WDAY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $2.6B | 100.00% | ADP ×2.07 |
| Gross profit | $2.8B | 50.57% | $2.0B | 75.39% | WDAY +24.8pp |
| Operating income | $1.5B | 26.64% | $313M | 11.82% | ADP +14.8pp |
| Pre-tax income | $1.5B | 26.50% | $327M | 12.34% | ADP +14.2pp |
| Net income | $1.1B | 20.49% | $632M | 23.86% | WDAY +3.4pp |
| Stage | ADP | WDAY | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $2.6B100.00% | ADP ×2.07 |
| Gross profit | 50.57%$2.8B | 75.39%$2.0B | WDAY +24.8pp |
| Operating income | 26.64%$1.5B | 11.82%$313M | ADP +14.8pp |
| Pre-tax income | 26.50%$1.5B | 12.34%$327M | ADP +14.2pp |
| Net income |
| 20.49%$1.1B |
| 23.86%$632M |
| WDAY +3.4pp |