| Stage | ADP | % of rev | VRSK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $809M | 100.00% | ADP ×6.79 |
| Gross profit | $2.8B | 50.57% | $567M | 70.09% | VRSK +19.5pp |
| Operating income | $1.5B | 26.64% | $365M | 45.15% | VRSK +18.5pp |
| Pre-tax income | $1.5B | 26.50% | $295M | 36.44% | VRSK +9.9pp |
| Net income | $1.1B | 20.49% | $219M | 27.10% | VRSK +6.6pp |
| Stage | ADP | VRSK | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $809M100.00% | ADP ×6.79 |
| Gross profit | 50.57%$2.8B | 70.09%$567M | VRSK +19.5pp |
| Operating income | 26.64%$1.5B | 45.15%$365M | VRSK +18.5pp |
| Pre-tax income | 26.50%$1.5B | 36.44%$295M | VRSK +9.9pp |
| Net income |
| 20.49%$1.1B |
| 27.10%$219M |
| VRSK +6.6pp |