| Stage | ADP | % of rev | RDDT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $895M | 100.00% | ADP ×6.14 |
| Gross profit | $2.8B | 50.57% | $819M | 91.53% | RDDT +41.0pp |
| Operating income | $1.5B | 26.64% | $262M | 29.23% | RDDT +2.6pp |
| Pre-tax income | $1.5B | 26.50% | $289M | 32.30% | RDDT +5.8pp |
| Net income | $1.1B | 20.49% | $283M | 31.65% | RDDT +11.2pp |
| Stage | ADP | RDDT | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $895M100.00% | ADP ×6.14 |
| Gross profit | 50.57%$2.8B | 91.53%$819M | RDDT +41.0pp |
| Operating income | 26.64%$1.5B | 29.23%$262M | RDDT +2.6pp |
| Pre-tax income | 26.50%$1.5B | 32.30%$289M | RDDT +5.8pp |
| Net income |
| 20.49%$1.1B |
| 31.65%$283M |
| RDDT +11.2pp |
No shared counterparties.