| Stage | ADP | % of rev | INOD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $96M | 100.00% | ADP ×57.42 |
| Gross profit | $2.8B | 50.57% | $96M | 100.00% | INOD +49.4pp |
| Operating income | $1.5B | 26.64% | $9M | 9.05% | ADP +17.6pp |
| Pre-tax income | $1.5B | 26.50% | $10M | 10.45% | ADP +16.1pp |
| Net income | $1.1B | 20.49% | $10M | 10.80% | ADP +9.7pp |
| Stage | ADP | INOD | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $96M100.00% | ADP ×57.42 |
| Gross profit | 50.57%$2.8B | 100.00%$96M | INOD +49.4pp |
| Operating income | 26.64%$1.5B | 9.05%$9M | ADP +17.6pp |
| Pre-tax income | 26.50%$1.5B | 10.45%$10M | ADP +16.1pp |
| Net income |
| 20.49%$1.1B |
| 10.80%$10M |
| ADP +9.7pp |