| Stage | ADP | % of rev | FIVN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $323M | 100.00% | ADP ×16.98 |
| Gross profit | $2.8B | 50.57% | $173M | 53.43% | FIVN +2.9pp |
| Operating income | $1.5B | 26.64% | $14M | 4.42% | ADP +22.2pp |
| Pre-tax income | $1.5B | 26.50% | $16M | 4.84% | ADP +21.7pp |
| Net income | $1.1B | 20.49% | $14M | 4.48% | ADP +16.0pp |
| Stage | ADP | FIVN | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $323M100.00% | ADP ×16.98 |
| Gross profit | 50.57%$2.8B | 53.43%$173M | FIVN +2.9pp |
| Operating income | 26.64%$1.5B | 4.42%$14M | ADP +22.2pp |
| Pre-tax income | 26.50%$1.5B | 4.84%$16M | ADP +21.7pp |
| Net income |
| 20.49%$1.1B |
| 4.48%$14M |
| ADP +16.0pp |