| Stage | ADP | % of rev | DXC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $3.0B | 100.00% | ADP ×1.81 |
| Gross profit | $2.8B | 50.57% | $660M | 21.75% | ADP +28.8pp |
| Operating income | $1.5B | 26.64% | $66M | 2.18% | ADP +24.5pp |
| Pre-tax income | $1.5B | 26.50% | $54M | 1.78% | ADP +24.7pp |
| Net income | $1.1B | 20.49% | $13M | 0.43% | ADP +20.1pp |
| Stage | ADP | DXC | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $3.0B100.00% | ADP ×1.81 |
| Gross profit | 50.57%$2.8B | 21.75%$660M | ADP +28.8pp |
| Operating income | 26.64%$1.5B | 2.18%$66M | ADP +24.5pp |
| Pre-tax income | 26.50%$1.5B | 1.78%$54M | ADP +24.7pp |
| Net income |
| 20.49%$1.1B |
| 0.43%$13M |
| ADP +20.1pp |