| Stage | ACU | % of rev | TECH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $63M | 100.00% | $300M | 100.00% | TECH ×4.78 |
| Gross profit | $27M | 42.55% | $197M | 65.60% | TECH +23.1pp |
| Operating income | $7M | 10.89% | $37M | 12.21% | TECH +1.3pp |
| Pre-tax income | $6M | 10.05% | $35M | 11.58% | TECH +1.5pp |
| Net income | $5M | 8.05% | $28M | 9.44% | TECH +1.4pp |
| Stage | ACU | TECH | Gap · A − B |
|---|---|---|---|
| Revenue | $63M100.00% | $300M100.00% | TECH ×4.78 |
| Gross profit | 42.55%$27M | 65.60%$197M | TECH +23.1pp |
| Operating income | 10.89%$7M | 12.21%$37M | TECH +1.3pp |
| Pre-tax income | 10.05%$6M | 11.58%$35M | TECH +1.5pp |
| Net income |
| 8.05%$5M |
| 9.44%$28M |
| TECH +1.4pp |