| Stage | ABT | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.6B | 100.00% | $24.4B | 100.00% | LLY ×1.94 |
| Gross profit | $7.3B | 57.71% | $20.5B | 83.88% | LLY +26.2pp |
| Operating income | $1.7B | 13.44% | $8.6B | 35.28% | LLY +21.8pp |
| Pre-tax income | $1.5B | 12.10% | $8.4B | 34.46% | LLY +22.4pp |
| Net income | $928M | 7.37% | $6.5B | 26.44% | LLY +19.1pp |
| Stage | ABT | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $12.6B100.00% | $24.4B100.00% | LLY ×1.94 |
| Gross profit | 57.71%$7.3B | 83.88%$20.5B | LLY +26.2pp |
| Operating income | 13.44%$1.7B | 35.28%$8.6B | LLY +21.8pp |
| Pre-tax income | 12.10%$1.5B | 34.46%$8.4B | LLY +22.4pp |
| Net income |
| 7.37%$928M |
| 26.44%$6.5B |
| LLY +19.1pp |
No shared counterparties.