| Stage | ABNB | % of rev | ABM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.6B | 100.00% | $2.3B | 100.00% | ABNB ×1.56 |
| Gross profit | $3.0B | 82.46% | $286M | 12.35% | ABNB +70.1pp |
| Operating income | $758M | 21.01% | $92M | 3.95% | ABNB +17.1pp |
| Pre-tax income | $897M | 24.86% | $63M | 2.73% | ABNB +22.1pp |
| Net income | $816M | 22.62% | $50M | 2.14% | ABNB +20.5pp |
| Stage | ABNB | ABM | Gap · A − B |
|---|---|---|---|
| Revenue | $3.6B100.00% | $2.3B100.00% | ABNB ×1.56 |
| Gross profit | 82.46%$3.0B | 12.35%$286M | ABNB +70.1pp |
| Operating income | 21.01%$758M | 3.95%$92M | ABNB +17.1pp |
| Pre-tax income | 24.86%$897M | 2.73%$63M | ABNB +22.1pp |
| Net income |
| 22.62%$816M |
| 2.14%$50M |
| ABNB +20.5pp |