| Stage | A | % of rev | KMB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $4.2B | 100.00% | KMB ×2.23 |
| Gross profit | $1.0B | 55.48% | $1.6B | 38.27% | A +17.2pp |
| Operating income | $444M | 23.64% | $633M | 15.11% | A +8.5pp |
| Pre-tax income | $444M | 23.64% | $572M | 13.65% | A +10.0pp |
| Net income | $362M | 19.28% | $350M | 8.36% | A +10.9pp |
| Stage | A | KMB | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $4.2B100.00% | KMB ×2.23 |
| Gross profit | 55.48%$1.0B | 38.27%$1.6B | A +17.2pp |
| Operating income | 23.64%$444M | 15.11%$633M | A +8.5pp |
| Pre-tax income | 23.64%$444M | 13.65%$572M | A +10.0pp |
| Net income |
| 19.28%$362M |
| 8.36%$350M |
| A +10.9pp |