| Stage | BLK | % of rev | BRK-B | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.8B | 100.00% | $106B | 100.00% | BRK-B ×21.99 |
| Gross profit | $3.3B | 68.05% | $51.9B | 49.14% | BLK +18.9pp |
| Operating income | $1.8B | 37.46% | $15.6B | 14.75% | BLK +22.7pp |
| Pre-tax income | $2.0B | 41.91% | $27.1B | 25.70% | BLK +16.2pp |
| Net income | $1.5B | 31.99% | $22.2B | 21.00% | BLK +11.0pp |
| Stage | BLK | BRK-B | Gap · A − B |
|---|---|---|---|
| Revenue | $4.8B100.00% | $106B100.00% | BRK-B ×21.99 |
| Gross profit | 68.05%$3.3B | 49.14%$51.9B | BLK +18.9pp |
| Operating income | 37.46%$1.8B | 14.75%$15.6B | BLK +22.7pp |
| Pre-tax income | 41.91%$2.0B | 25.70%$27.1B | BLK +16.2pp |
| Net income |
| 31.99%$1.5B |
| 21.00%$22.2B |
| BLK +11.0pp |
No disclosed counterparties: BRK-B.
None